Field	Annual				2023
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Revenues	63,084	131,334	68,250	108%	51,813	43,080	-	-
Operating Expenses	67,058	126,896	59,838	89%	39,378	43,051	-	-
Operation Profit	(3,974)	4,438	8,412	-	12,435	29	-	-
Other Non-Operating Income	12	383	371	3189%	63	86	-	-
Other Non-Operating Expenses	35	533	498	1440%	8	4	-	-
Financial Income	806	3,815	3,009	373%	2,870	836	-	-
Financial Expenses	582	1,879	1,297	223%	341	2,387	-	-
Profit before Income Tax	(3,773)	6,224	9,997	-	15,019	(1,441)	-	-
Income Tax	4,189	554	(3,635)	-87%	3,115	1,486	-	-
Net Profit	(7,962)	5,670	13,632	-	11,903	(2,927)	-	-

Field	Annual				2022
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Revenues	63,084	131,334	68,250	108%	19,150	24,002	45,801	42,381
Operating Expenses	67,058	126,896	59,838	89%	20,674	30,987	37,113	38,122
Operation Profit	(3,974)	4,438	8,412	-	(1,523)	(6,985)	8,688	4,258
Other Non-Operating Income	12	383	371	3189%	14	83	66	220
Other Non-Operating Expenses	35	533	498	1440%	7	513	11	2
Financial Income	806	3,815	3,009	373%	298	959	1,276	1,282
Financial Expenses	582	1,879	1,297	223%	655	757	(626)	1,094
Profit before Income Tax	(3,773)	6,224	9,997	-	(1,873)	(7,213)	10,645	4,665
Income Tax	4,189	554	(3,635)	-87%	(122)	(1,350)	625	1,401
Net Profit	(7,962)	5,670	13,632	-	(1,752)	(5,863)	10,020	3,265

Field	Annual				2021
	2020	2021	YOY	YOY(%)	1Q	2Q	3Q	4Q
Revenues	81,404	63,084	(18,320)	-23%	19,276	12,025	10,516	21,268
Operating Expenses	55,893	67,058	11,164	20%	16,002	14,846	16,312	19,898
Operating Profit	25,511	(3,974)	(29,484)	-	3,274	(2,821)	(5,796)	1,370
Other Non-Operating Income	44	12	(32)	-73%	13	(9)	4	4
Other Non-Operating Expenses	3	35	32	1171%	17	10	(0)	7
Financial Income	626	806	179	29%	188	140	414	64
Financial Expenses	603	582	(21)	-3%	234	137	8	203
Profit before Income Tax	25,575	(3,773)	(29,348)	-	3,223	(2,838)	(5,385)	1,227
Income Tax	(522)	4,189	4,711	-	246	(228)	797	3,374
Net Profit	26,097	(7,962)	(34,059)	-	2,977	(2,610)	(6,182)	(2,147)

Field	Annual				2020
	2019	2020	YOY	YOY(%)	1Q	2Q	3Q	4Q
Revenues	28,498	81,404	52,906	186%	19,739	18,556	23,664	19,446
Operating Expenses	45,608	55,893	10,285	23%	14,733	14,188	14,986	11,987
Operating Profit	(17,110)	25,511	42,621	-	5,006	4,386	8,678	7,459
Other Non-Operating Income	676	44	(632)	-94%	181	331	1	(469)
Other Non-Operating Expenses	13	3	(10)	-79%	0	1	0	1
Financial Income	323	626	304	94%	252	121	122	132
Financial Expenses	567	603	36	6%	153	128	128	194
Profit before Income Tax	(16,691)	25,575	42,266	-	5,284	4,691	8,673	6,927
Income Tax	381	(522)	(903)	-	588	392	433	(1,936)
Net Profit	(17,073)	26,097	43,170	-	4,696	4,298	8,239	8,864

Field	Annual				2023
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Current Assets	107,683	222,332	114,649	106%	237,437	237,951	-	-
Non-Current Assets	19,086	97,591	78,505	411%	107,699	107,012	-	-
Total Assets	126,770	319,923	193,153	152%	345,136	344,963	-	-
Current Liabilities	51,322	60,345	9,023	18%	61,816	62,430	-	-
Non-current liabilities	13,834	23,270	9,436	68%	31,766	29,998	-	-
Total Liabilities	65,156	83,615	18,459	28%	93,582	92,428	-	-
Paid-in Capital	14,426	32,881	18,455	128%	32,881	32,883	-	-
Capital Surplus	51,201	213,407	162,206	317%	63,164	63,269	-	-
Other equity	8,344	(3,292)	(11,636)	-	294	4,095	-	-
Retained Earnings	(12,358)	(6,688)	5,670	-	155,216	152,288	-	-
Total Equity	61,613	236,308	174,695	284%	251,554	252,535	-	-

Field	Annual				2022
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Current Assets	107,683	222,332	114,649	106%	213,285	204,335	211,082	222,332
Non-Current Assets	19,086	97,591	78,505	411%	90,206	91,641	95,754	97,591
Total Assets	126,770	319,923	193,153	152%	303,491	295,976	306,836	319,923
Current Liabilities	51,322	60,345	9,023	18%	68,209	63,831	53,972	60,345
Non-current liabilities	13,834	23,270	9,436	68%	17,156	17,933	24,122	23,270
Total Liabilities	65,156	83,615	18,459	28%	85,364	81,764	78,093	83,615
Paid-in Capital	14,426	32,881	18,455	128%	32,865	32,873	32,881	32,881
Capital Surplus	51,201	213,407	162,206	317%	212,921	213,234	213,408	213,407
Other equity	8,344	(3,292)	(11,636)	-	(13,550)	(11,923)	(7,594)	(3,292)
Retained Earnings	(12,358)	(6,688)	5,670	-	(14,109)	(19,972)	(9,952)	(6,688)
Total Equity	61,613	236,308	174,695	284%	218,127	214,212	228,742	236,308

Field	Annual				2021
	2020	2021	YOY	YOY(%)	1Q	2Q	3Q	4Q
Current Assets	75,447	107,683	32,237	43%	78,344	74,126	89,432	107,683
Non-Current Assets	18,971	19,086	115	1%	22,476	21,901	21,180	19,086
Total Assets	94,418	126,770	32,352	34%	100,820	96,027	110,612	126,770
Current Liabilities	14,119	51,322	37,204	264%	14,807	12,956	33,761	51,322
Non-current liabilities	13,912	13,834	(78)	-1%	16,158	15,160	14,299	13,834
Total Liabilities	28,030	65,156	37,126	132%	30,966	28,116	48,060	65,156
Paid-in Capital	14,419	14,426	7	0%	14,425	14,425	14,425	14,426
Capital Surplus	50,912	51,201	288	1%	51,160	51,160	51,160	51,201
Other equity	5,451	8,344	2,893	53%	5,687	6,353	7,176	8,344
Retained Earnings	(4,395)	(12,358)	(7,962)	-	(1,418)	(4,028)	(10,210)	(12,358)
Total Equity	66,387	61,613	(4,774)	-7%	69,854	67,910	62,552	61,613

Field	Annual				2020
	2019	2020	YOY	YOY(%)	1Q	2Q	3Q	4Q
Current Assets	53,650	75,447	21,796	41%	63,064	65,410	76,409	75,447
Non-Current Assets	19,296	18,971	(325)	-2%	17,563	18,214	17,628	18,971
Total Assets	72,946	94,418	21,472	29%	80,627	83,624	94,036	94,418
Current Liabilities	11,218	14,119	2,901	26%	13,513	11,915	14,038	14,119
Non-current liabilities	23,577	13,912	(9,665)	-41%	23,674	24,016	23,630	13,912
Total Liabilities	34,795	28,030	(6,765)	-19%	37,187	35,931	37,668	28,030
Paid-in Capital	14,419	14,419	-	0%	14,419	14,419	14,419	14,419
Capital Surplus	50,912	50,912	-	0%	50,912	50,912	50,912	50,912
Other equity	3,198	5,451	2,253	70%	3,734	4,096	4,448	5,451
Retained Earnings	(30,379)	(4,395)	25,983	-	(25,626)	(21,735)	(13,411)	(4,395)
Total Equity	38,151	66,387	28,237	74%	43,440	47,692	56,369	66,387

Field	Annual				2023
	2022	2023	YOY	YOY(%)	1Q	1H	3Q 누적	연간
Operating activities	28,763	28,140	(623)	-2%	9,862	17,282	-	-
Investing activities	12,595	34,426	21,831	173%	43,951	(3,053)	-	-
Financing activities	(1,541)	(8,169)	(6,628)	-	(820)	(1,489)	-	-
Net increase (decrease) in cash	39,817	54,396	14,579	37%	52,993	12,740	-	-
Cash at beginning of period	18,909	58,719	39,810	211%	112,037	112,037	-	-
Effect of exchange rate fluctuations on cash	(7)	(1,079)	(1,072)	-	1,110	(1,674)	-	-
Cash at end of period	58,719	112,037	53,318	91%	166,140	123,103	-	-

Field	Annual				2022
	2021	2022	YOY	YOY(%)	1Q	1H	9 months	Annual
Operating activities	28,763	28,140	(623)	-2%	15,376	11,730	13,202	28,140
Investing activities	12,595	34,426	21,831	173%	(22,561)	(22,213)	(6,646)	34,426
Financing activities	(1,541)	(8,169)	(6,628)	-	(5,859)	(6,660)	(7,291)	(8,169)
Net increase (decrease) in cash	39,817	54,396	14,579	37%	(13,044)	(17,143)	(734)	54,396
Cash at beginning of period	18,909	58,719	39,810	211%	58,719	58,719	58,719	58,719
Effect of exchange rate fluctuations on cash	(7)	(1,079)	(1,072)	-	(416)	(986)	236	(1,079)
Cash at end of period	58,719	112,037	53,318	91%	45,259	40,591	57,750	112,037

Field	Annual				2021
	2020	2021	YOY	YOY(%)	1Q	2Q	3Q	4Q
Operating activities	22,655	28,763	6,108	27%	5,747	4,726	17,302	28,763
Investing activities	(11,299)	12,595	23,894	-	(2,831)	(3,029)	(7,242)	12,595
Financing activities	(1,327)	(1,541)	(214)	-	(329)	(700)	(1,072)	(1,541)
Net increase (decrease) in cash	10,028	39,817	29,789	297%	2,587	997	8,988	39,817
Cash at beginning of period	8,939	18,909	9,971	112%	18,909	18,909	18,909	18,909
Effect of exchange rate fluctuations on cash	(58)	(7)	51	88%	(92)	(110)	169	(7)
Cash at end of period	18,909	58,719	39,810	211%	21,404	19,796	28,067	58,719

Field	Annual				2020
	2019	2020	YOY	YOY(%)	1Q	2Q	3Q	4Q
Operating activities	(11,433)	22,655	34,088	-	6,330	19,361	10,770	22,655
Investing activities	(25,781)	(11,299)	14,482	-	(788)	(827)	(975)	(11,299)
Financing activities	33,550	(1,327)	(34,878)	-	(472)	(755)	(1,040)	(1,327)
Net increase (decrease) in cash	(3,663)	10,028	13,692	-	5,069	17,779	8,755	10,028
Cash at beginning of period	12,567	8,939	(3,629)	-29%	8,939	8,939	8,939	8,939
Effect of exchange rate fluctuations on cash	35	(58)	(93)	-	75	12	4	(58)
Cash at end of period	8,939	18,909	9,971	112%	14,083	26,729	17,697	18,909

Field	Annual				2023
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Revenues	63,084	132,375	69,291	110%	52,159	43,427	-	-
Operating Expenses	67,058	127,220	60,162	90%	39,443	43,245	-	-
Operation Profit	(3,974)	5,155	9,129	-	12,716	182	-	-
Other Non-Operating Income	12	384	372	3193%	63	86	-	-
Other Non-Operating Expenses	35	533	499	1440%	8	4	-	-
Financial Income	806	2,987	2,181	271%	2,616	577	-	-
Financial Expenses	582	1,843	1,261	216%	331	2,379	-	-
Profit before Income Tax	(3,773)	6,150	9,923	-	15,055	(1,538)	-	-
Income Tax	4,189	102	(4,087)	-98%	3,118	1,483	-	-
Net Profit	(7,962)	6,048	14,010	-	11,937	(3,021)	-	-

Field
	2021	2022	YOY	YOY(%)
Revenues	63,084	132,375	69,291	110%
Operating Expenses	67,058	127,220	60,162	90%
Operation Profit	(3,974)	5,155	9,129	-
Other Non-Operating Income	12	384	372	3193%
Other Non-Operating Expenses	35	533	499	1440%
Financial Income	806	2,987	2,181	271%
Financial Expenses	582	1,843	1,261	216%
Profit before Income Tax	(3,773)	6,150	9,923	-
Income Tax	4,189	102	(4,087)	-98%
Net Profit	(7,962)	6,048	14,010	-

No Data.

No Data.

Field	Annual				2023
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Current Assets	107,683	204,036	96,353	89%	219,421	220,223	-	-
Non-Current Assets	19,086	121,513	102,426	537%	131,514	130,720	-	-
Total Assets	126,770	325,549	198,780	157%	350,935	350,944	-	-
Current Liabilities	51,322	59,677	8,355	16%	61,138	61,877	-	-
Non-current liabilities	13,834	28,824	14,989	108%	37,469	35,852	-	-
Total Liabilities	65,156	88,501	23,344	36%	98,607	97,729	-	-
Paid-in Capital	14,426	32,881	18,454	128%	32,881	32,883	-	-
Capital Surplus	51,201	213,407	162,207	317%	63,164	63,269	-	-
Other equity	8,344	(1,189)	(9,533)	-	2,397	6,197	-	-
Retained Earnings	(12,358)	(8,073)	4,285	-	153,864	150,843	-	-
Non-controllong Interests	0	23	23	-	23	23	-	-
Total Equity	61,613	237,049	175,435	285%	252,328	253,215	-	-

Field
	2021	2022	YOY	YOY(%)
Current Assets	107,683	204,036	96,353	89%
Non-Current Assets	19,086	121,513	102,426	537%
Total Assets	126,770	325,549	198,780	157%
Current Liabilities	51,322	59,677	8,355	16%
Non-current liabilities	13,834	28,824	14,989	108%
Total Liabilities	65,156	88,501	23,344	36%
Paid-in Capital	14,426	32,881	18,454	128%
Capital Surplus	51,201	213,407	162,207	317%
Other equity	8,344	(1,189)	(9,533)	-
Retained Earnings	(12,358)	(8,073)	4,285	-
Non-controllong Interests	-	23	23	-
Total Equity	61,613	237,049	175,435	285%

No Data.

No Data.

Field	Annual				2023
	2021	2022	YOY	YOY(%)	1Q	2Q	3Q	4Q
Operating activities	28,763	29,069	306	1%	9,279	17,057	-	-
Investing activities	12,595	35,912	23,317	185%	42,951	(5,353)	-	-
Financing activities	(1,541)	(7,730)	(6,189)	-	(671)	(1,190)	-	-
Net increase (decrease) in cash	39,817	57,251	17,434	44%	51,559	10,514	-	-
Cash at beginning of period	18,909	58,719	39,810	211%	114,892	114,892	-	-
Effect of exchange rate fluctuations on cash	(7)	(1,079)	(1,072)	-	1,110	(1,674)	-	-
Cash at end of period	58,719	114,892	56,172	96%	167,561	123,732	-	-

Field
	2021	2022	YOY	YOY(%)
Operating activities	28,763	29,069	306	1%
Investing activities	12,595	35,912	23,317	185%
Financing activities	(1,541)	(7,730)	(6,189)	-
Net increase (decrease) in cash	39,817	57,251	17,434	44%
Cash at beginning of period	18,909	58,719	39,810	211%
Effect of exchange rate fluctuations on cash	(7)	(1,079)	(1,072)	-
Cash at end of period	58,719	114,892	56,172	96%

No Data.

No Data.